<?xml version='1.0' encoding='UTF-8'?>
<dataset>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Planning</resource>
    <budget>$2,819,421</budget>
    <staff>19.5</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Basin Planning</resource>
    <budget>$1,268,437</budget>
    <staff>8.5</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Total Maximum Daily Load</resource>
    <budget>$1,550,984</budget>
    <staff>11.0</staff>
    <fees>73%</fees>
    <federal>27%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Monitoring</resource>
    <budget>$522,319</budget>
    <staff>2.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Water Quality Monitoring (SWAMP/GAMA)</resource>
    <budget>$522,319</budget>
    <staff>2.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Regulate</resource>
    <budget>$22,111,862</budget>
    <staff>162.9</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>401 Certification/Wetlands</resource>
    <budget>$839,397</budget>
    <staff>6.9</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Confined Animal Facilities</resource>
    <budget>$1,864,158</budget>
    <staff>14.3</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Department of Defense/Navy Cost Recovery</resource>
    <budget>$818,142</budget>
    <staff>5.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Enforcement Coordination</resource>
    <budget>$337,006</budget>
    <staff>3.6</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Forest Activities/Timber Harvest Plans</resource>
    <budget>$1,311,749</budget>
    <staff>11.1</staff>
    <fees>71%</fees>
    <federal>0%</federal>
    <general>29%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Irrigated Lands</resource>
    <budget>$2,425,194</budget>
    <staff>18.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Land Disposal/Landfills</resource>
    <budget>$3,045,891</budget>
    <staff>19.4</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Nonpoint Source</resource>
    <budget>$401,644</budget>
    <staff>3.6</staff>
    <fees>0%</fees>
    <federal>100%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>NPDES</resource>
    <budget>$3,188,196</budget>
    <staff>23.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Other Programs (miscellaneous programs not included in the above)</resource>
    <budget>$3,084,880</budget>
    <staff>23.9</staff>
    <fees>31%</fees>
    <federal>8%</federal>
    <general>61%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Stormwater</resource>
    <budget>$1,399,955</budget>
    <staff>10.8</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Waste Discharge to Land</resource>
    <budget>$3,395,650</budget>
    <staff>22.7</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Watershed Initiative</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Clean Up</resource>
    <budget>$4,730,947</budget>
    <staff>28.9</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Spills, Leaks, Investigations and Cleanup</resource>
    <budget>$2,425,347</budget>
    <staff>12.4</staff>
    <fees>87%</fees>
    <federal>0%</federal>
    <general>13%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tanks</resource>
    <budget>$2,305,600</budget>
    <staff>16.5</staff>
    <fees>77%</fees>
    <federal>13%</federal>
    <general>10%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Fund</resource>
    <budget>$801,785</budget>
    <staff>4.5</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Bond Programs (State Operations/Staff)</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Clean Up and Abatement Account</resource>
    <budget>$488,685</budget>
    <staff>2.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tank Claim Payments</resource>
    <budget>$313,100</budget>
    <staff>2.4</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Administration</resource>
    <budget>$462,612</budget>
    <staff>0.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Operating Expenses and Equipment (includes Facility Operations)</resource>
    <budget>$462,612</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Management and Support</resource>
    <budget>$4,878,405</budget>
    <staff>25.9</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Management/Administration</resource>
    <budget>$4,878,405</budget>
    <staff>25.9</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#cccccc</rowcolor>
    <weight>bold</weight>
    <fontsize>16px</fontsize>
    <padding>0</padding>
    <resource>Central Valley Total</resource>
    <budget>$36,327,351</budget>
    <staff>243.7</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
</dataset>
