<?xml version='1.0' encoding='UTF-8'?>
<dataset>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Planning</resource>
    <budget>$818,354</budget>
    <staff>6.3</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Basin Planning</resource>
    <budget>$439,918</budget>
    <staff>3.3</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Total Maximum Daily Load</resource>
    <budget>$378,436</budget>
    <staff>3.0</staff>
    <fees>64%</fees>
    <federal>36%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Monitoring</resource>
    <budget>$151,151</budget>
    <staff>0.8</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Water Quality Monitoring (SWAMP/GAMA)</resource>
    <budget>$151,151</budget>
    <staff>0.8</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Regulate</resource>
    <budget>$2,403,436</budget>
    <staff>16.8</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>401 Certification/Wetlands</resource>
    <budget>$108,075</budget>
    <staff>0.7</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Confined Animal Facilities</resource>
    <budget>$61,757</budget>
    <staff>0.4</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Department of Defense/Navy Cost Recovery</resource>
    <budget>$140,402</budget>
    <staff>1.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Enforcement Coordination</resource>
    <budget>$24,285</budget>
    <staff>0.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Forest Activities/Timber Harvest Plans</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Irrigated Lands</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Land Disposal/Landfills</resource>
    <budget>$814,045</budget>
    <staff>5.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Nonpoint Source</resource>
    <budget>$154,324</budget>
    <staff>1.4</staff>
    <fees>0%</fees>
    <federal>100%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>NPDES</resource>
    <budget>$288,946</budget>
    <staff>1.8</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Other Programs (miscellaneous programs not included in the above)</resource>
    <budget>$98,071</budget>
    <staff>0.9</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Stormwater</resource>
    <budget>$174,271</budget>
    <staff>1.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Waste Discharge to Land</resource>
    <budget>$539,260</budget>
    <staff>4.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Watershed Initiative</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Clean Up</resource>
    <budget>$447,529</budget>
    <staff>3.1</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Spills, Leaks, Investigations and Cleanup</resource>
    <budget>$33,661</budget>
    <staff>0.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tanks</resource>
    <budget>$413,868</budget>
    <staff>2.9</staff>
    <fees>84%</fees>
    <federal>13%</federal>
    <general>3%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Fund</resource>
    <budget>$121,814</budget>
    <staff>0.7</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Bond Programs (State Operations/Staff)</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Clean Up and Abatement Account</resource>
    <budget>$20,003</budget>
    <staff>0.1</staff>
    <fees>100%</fees>
    <federal>10%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tank Claim Payments</resource>
    <budget>$101,811</budget>
    <staff>0.6</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Administration</resource>
    <budget>$59,154</budget>
    <staff>0.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Operating Expenses and Equipment (includes Facility Operations)</resource>
    <budget>$59,154</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Management and Support</resource>
    <budget>$901,383</budget>
    <staff>4.3</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Management/Administration</resource>
    <budget>$901,383</budget>
    <staff>4.3</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#cccccc</rowcolor>
    <weight>bold</weight>
    <fontsize>16px</fontsize>
    <padding>0</padding>
    <resource>Colorado River Basin Total</resource>
    <budget>$4,902,821</budget>
    <staff>32.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
</dataset>
