<?xml version='1.0' encoding='UTF-8'?>
<dataset>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Planning</resource>
    <budget>$1,278,718</budget>
    <staff>9.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Basin Planning</resource>
    <budget>$228,689</budget>
    <staff>1.5</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Total Maximum Daily Load</resource>
    <budget>$1,050,029</budget>
    <staff>7.5</staff>
    <fees>67%</fees>
    <federal>33%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Monitoring</resource>
    <budget>$62,166</budget>
    <staff>0.9</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Water Quality Monitoring (SWAMP/GAMA)</resource>
    <budget>$62,166</budget>
    <staff>0.9</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Regulate</resource>
    <budget>$4,288,893</budget>
    <staff>32.1</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>401 Certification/Wetlands</resource>
    <budget>$225,709</budget>
    <staff>2.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Confined Animal Facilities</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Department of Defense/Navy Cost Recovery</resource>
    <budget>$241,929</budget>
    <staff>1.7</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Enforcement Coordination</resource>
    <budget>$217,490</budget>
    <staff>1.4</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Forest Activities/Timber Harvest Plans</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Irrigated Lands</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Land Disposal/Landfills</resource>
    <budget>$592,469</budget>
    <staff>4.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Nonpoint Source</resource>
    <budget>$141,427</budget>
    <staff>1.3</staff>
    <fees>0%</fees>
    <federal>100%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>NPDES</resource>
    <budget>$1,087,727</budget>
    <staff>7.7</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Other Programs (miscellaneous programs not included in the above)</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Stormwater</resource>
    <budget>$1,415,628</budget>
    <staff>10.9</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Waste Discharge to Land</resource>
    <budget>$366,514</budget>
    <staff>2.9</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Watershed Initiative</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Clean Up</resource>
    <budget>$1,324,862</budget>
    <staff>9.7</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Spills, Leaks, Investigations and Cleanup</resource>
    <budget>$570,105</budget>
    <staff>3.7</staff>
    <fees>68%</fees>
    <federal>0%</federal>
    <general>32%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tanks</resource>
    <budget>$754,757</budget>
    <staff>6.0</staff>
    <fees>64%</fees>
    <federal>27%</federal>
    <general>9%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Fund</resource>
    <budget>$216,701</budget>
    <staff>1.7</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Bond Programs (State Operations/Staff)</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Clean Up and Abatement Account</resource>
    <budget>$47,949</budget>
    <staff>0.5</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tank Claim Payments</resource>
    <budget>$168,752</budget>
    <staff>1.2</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Administration</resource>
    <budget>$79,812</budget>
    <staff>0.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Operating Expenses and Equipment (includes Facility Operations)</resource>
    <budget>$79,812</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Management and Support</resource>
    <budget>$1,495,139</budget>
    <staff>9.4</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Management/Administration</resource>
    <budget>$1,495,139</budget>
    <staff>9.4</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#cccccc</rowcolor>
    <weight>bold</weight>
    <fontsize>16px</fontsize>
    <padding>0</padding>
    <resource>Santa Ana Total</resource>
    <budget>$8,746,291</budget>
    <staff>62.8</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
</dataset>
