<?xml version='1.0' encoding='UTF-8'?>
<dataset>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Planning</resource>
    <budget>$1,362,033</budget>
    <staff>8.8</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Basin Planning</resource>
    <budget>$497,808</budget>
    <staff>3.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Total Maximum Daily Load</resource>
    <budget>$864,225</budget>
    <staff>5.8</staff>
    <fees>71%</fees>
    <federal>29%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Monitoring</resource>
    <budget>$103,356</budget>
    <staff>0.8</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Water Quality Monitoring (SWAMP/GAMA)</resource>
    <budget>$103,356</budget>
    <staff>0.8</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Regulate</resource>
    <budget>$5,295,354</budget>
    <staff>36.9</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>401 Certification/Wetlands</resource>
    <budget>$300,939</budget>
    <staff>2.5</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Confined Animal Facilities</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Department of Defense/Navy Cost Recovery</resource>
    <budget>$751,450</budget>
    <staff>5.6</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Enforcement Coordination</resource>
    <budget>$120,186</budget>
    <staff>0.9</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Forest Activities/Timber Harvest Plans</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Irrigated Lands</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Land Disposal/Landfills</resource>
    <budget>$466,958</budget>
    <staff>3.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Nonpoint Source</resource>
    <budget>$109,399</budget>
    <staff>1.0</staff>
    <fees>0%</fees>
    <federal>100%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>NPDES</resource>
    <budget>$761,803</budget>
    <staff>5.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Other Programs (miscellaneous programs not included in the above)</resource>
    <budget>$524,226</budget>
    <staff>2.5</staff>
    <fees>35%</fees>
    <federal>0%</federal>
    <general>65%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Stormwater</resource>
    <budget>$1,459,220</budget>
    <staff>11.0</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Waste Discharge to Land</resource>
    <budget>$801,173</budget>
    <staff>5.3</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Watershed Initiative</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Clean Up</resource>
    <budget>$1,216,150</budget>
    <staff>8.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Spills, Leaks, Investigations and Cleanup</resource>
    <budget>$753,955</budget>
    <staff>4.8</staff>
    <fees>84%</fees>
    <federal>0%</federal>
    <general>16%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tanks</resource>
    <budget>$462,195</budget>
    <staff>3.2</staff>
    <fees>70%</fees>
    <federal>6%</federal>
    <general>24%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Fund</resource>
    <budget>$184,094</budget>
    <staff>1.2</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Bond Programs (State Operations/Staff)</resource>
    <budget>$0</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Clean Up and Abatement Account</resource>
    <budget>$12,790</budget>
    <staff>0.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Underground Storage Tank Claim Payments</resource>
    <budget>$171,304</budget>
    <staff>1.1</staff>
    <fees>100%</fees>
    <federal>0%</federal>
    <general>0%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Administration</resource>
    <budget>$138,916</budget>
    <staff>0.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#ffffff</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Operating Expenses and Equipment (includes Facility Operations)</resource>
    <budget>$138,916</budget>
    <staff>0.0</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#b8cce4</rowcolor>
    <weight>bold</weight>
    <fontsize>14px</fontsize>
    <padding>0</padding>
    <resource>Management and Support</resource>
    <budget>$1,113,061</budget>
    <staff>6.3</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
  <row>
    <rowcolor>#dbe5f1</rowcolor>
    <weight>normal</weight>
    <fontsize>12px</fontsize>
    <padding>40</padding>
    <resource>Management/Administration</resource>
    <budget>$1,113,061</budget>
    <staff>6.3</staff>
    <fees>0%</fees>
    <federal>0%</federal>
    <general>100%</general>
    <bonds>0%</bonds>
  </row>
  <row>
    <rowcolor>#cccccc</rowcolor>
    <weight>bold</weight>
    <fontsize>16px</fontsize>
    <padding>0</padding>
    <resource>San Diego Total</resource>
    <budget>$9,412,964</budget>
    <staff>62.0</staff>
    <fees>-</fees>
    <federal>-</federal>
    <general>-</general>
    <bonds>-</bonds>
  </row>
</dataset>
